Bayside Plan, Garmon Mill EstatesStanfieldNC28163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stanfield at Bayside Plan, Garmon Mill Estates, Stanfield, NC, 28163 generates $3,120/mo in rent and, after a $2,404/mo payment, leaves $127/mo in cash flow. Total monthly income is $3,120/mo, and annual cash flow is $1,519/yr on $162,833 invested. Return on cash invested sits at 20.84% in year one, and rental yield is 7.62% on a $491,200 entry. Equity gained on principal adds $3,170/yr, while 5% annual appreciation builds toward $135,710 over five years. Five-year ROI reaches 107.72% and total cumulative return in cash sums $175,397. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,120/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28163, Stanfield, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,365 (100%) |
| Owner Occupied HU | 1,844 (78.0%) |
| Renter Occupied HU | 411 (17.4%) |
| Vacant Housing Units | 110 ( 4.7%) |
| Median Home Value | $344,508 |
| Average Home Value | $370,395 |
Housing Distribution
Address Breakdown
Residential
2,235
Single Family
2,235
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • True Homes
Mls Name: True Homes
Mls Provider:
Mls ID: #N/A