Bayside II Plan, WatersetApollo BeachFL33572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Apollo Beach at Bayside II Plan, Waterset, Apollo Beach, FL, 33572 listed at $691,990 pairs $5,450/mo rent with a $3,387/mo payment to leave $858/mo cash flow. Total monthly income runs $5,450/mo, and annual cash flow reaches $10,293/yr on $227,665 cash to close. Return on cash invested measures 24.58% in year one, and rental yield registers 9.45% at a $691,990 basis. Equity gained on principal adds $4,465/yr, and annual property appreciation at 5% supports $191,184 by year five. Five-year ROI tracks 128.46% and total cumulative return in cash totals $292,449. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,450/mo property income relative to a $3,387/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Housing Distribution
Address Breakdown
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Homes by WestBay
Mls Name: Homes By WestBay
Mls Provider:
Mls ID: #N/A