Bayshore W/ Rear Porch Plan, Countryside at Vero BeachVero BeachFL32966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vero Beach at Bayshore W/ Rear Porch Plan, Countryside at Vero Beach, Vero Beach, FL, 32966 priced at $167,900 converts $1,326/mo rent into $212/mo cash flow after a $822/mo obligation. Total monthly income equals $1,326/mo, and annual cash flow totals $2,539/yr on $55,659 invested. Return on cash invested prints 24.47% in year one, and rental yield reads 9.48% against a $167,900 entry. Equity gained on principal adds $1,083/yr, while 5% annual appreciation compiles into $46,388 by year five. Five-year ROI reaches 127.91% and total cumulative return in cash sums $71,194. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,326/mo property income covering a $822/mo payment, not borrower’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32966, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,226 (100%) |
| Owner Occupied HU | 8,550 (64.6%) |
| Renter Occupied HU | 2,846 (21.5%) |
| Vacant Housing Units | 1,830 (13.8%) |
| Median Home Value | $357,762 |
| Average Home Value | $357,344 |
Housing Distribution
Address Breakdown
Residential
12,426
Single Family
8,196
Multi-Family
4,230
Businesses
484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • MyMHcommunity
Mls Name: ELS
Mls Provider:
Mls ID: #N/A