Bayshore w/ Rear Porch - Prior Unit Demo Permit Plan, Colony CoveEllentonFL34222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $1,368/mo, and annual cash flow records $407/yr on $66,632 to close. Return on cash invested measures 20.52% and rental yield reads 8.17% at the current $201,000. Equity gained on principal adds $1,297/yr, and 5% annual appreciation supports $55,533 by year five. Five-year ROI prints 106.7% and total cumulative return in cash totals $71,098.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,368/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34222, Ellenton, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,350 (100%) |
| Owner Occupied HU | 5,463 (65.4%) |
| Renter Occupied HU | 1,406 (16.8%) |
| Vacant Housing Units | 1,481 (17.7%) |
| Median Home Value | $211,957 |
| Average Home Value | $335,183 |
Housing Distribution
Address Breakdown
Residential
7,889
Single Family
6,742
Multi-Family
1,147
Businesses
587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
