Bayport II Plan, Forest Lake EstatesZephyrhillsFL33540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zephyrhills at Bayport II Plan, Forest Lake Estates, Zephyrhills, FL, 33540 with 5% annual appreciation on a $194,000 basis while $1,526/mo rent supports operations. Total monthly income totals $1,526/mo and a $950/mo payment preserves $238/mo for cash returns. Annual cash flow comes to $2,857/yr on $64,311 deployed, and return on cash invested reaches 24.35% in year one. Equity gained on principal adds $1,252/yr, and five-year appreciation sums $53,599 alongside rental yield of 9.44%. Five-year ROI measures 127.33% and total cumulative return in cash totals $81,884.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,526/mo property income versus a $950/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33540, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,355 (100%) |
| Owner Occupied HU | 4,151 (65.3%) |
| Renter Occupied HU | 858 (13.5%) |
| Vacant Housing Units | 1,346 (21.2%) |
| Median Home Value | $261,169 |
| Average Home Value | $272,857 |
Housing Distribution
Address Breakdown
Residential
5,899
Single Family
5,254
Multi-Family
645
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • MyMHcommunity
Mls Name: ELS
Mls Provider:
Mls ID: #N/A