Bayfield Plan, Toll Brothers at Timnath Lakes - Summit Collection, Timnath, CO, 80547 | 5.27% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3964 sft

2590 53rd Ave, Greeley, CO, 80634

Rental Income+ 1 more

5 Bed
4 Bath
3263 sft

1304 Pine St, Loveland, CO, 80537

Plan 4 Plan, Kitchel Lake at Serratoga Falls

5 Bed
4 Bath
2968 sft

Plan 4 Plan, Kitchel Lake at Serratoga Falls, Timnath, CO, 80547

3 Bed
3 Bath
3833 sft

4625 E County Road 52, Fort Collins, CO, 80524

Nearby investment properties with comparable prices

4 Bed
3 Bath
3292 sft

3011 Windward Way, Fort Collins, CO, 80524

5 Bed
4 Bath
4236 sft

6780 Crooked Stick Dr, Windsor, CO, 80550

5 Bed
4 Bath
2875 sft

1714 Branching Canopy Dr, Windsor, CO, 80550

5 Bed
4 Bath
4180 sft

1881 Blossom Grove Dr, Windsor, CO, 80550

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 15.06% in year one, and rental yield is 5.27% on a $1,052,995 entry. Equity gained on principal adds $6,795/yr, while 5% annual appreciation builds toward $290,923 over five years. Five-year ROI reaches 76.24% and total cumulative return in cash sums $260,110. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,626/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80547, Timnath, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,894 (100%)
Owner Occupied HU	3,195 (82.0%)
Renter Occupied HU	323 ( 8.3%)
Vacant Housing Units	376 ( 9.7%)
Median Home Value	$824,223
Average Home Value	$910,321