Bayfield Plan, BirchwoodVictoriaMN55318




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Victoria at Bayfield Plan, Birchwood, Victoria, MN, 55318 priced at $394,990 converts $3,215/mo rent into $749/mo cash flow after a $1,933/mo obligation. Total monthly income equals $3,215/mo, and annual cash flow totals $8,985/yr on $130,939 invested. Return on cash invested prints 26.77% in year one, and rental yield reads 9.77% against a $394,990 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,128 by year five. Five-year ROI reaches 139.72% and total cumulative return in cash sums $182,943. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,215/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












