Bay Plan, Mahogany At Jubilee,Milton,FL,32583

Investment Highlights

Rental property for sale in Milton at Bay Plan, Mahogany At Jubilee, Milton, FL, 32583 priced at $390,990 converts $2,797/mo rent into $202/mo cash flow after a $1,914/mo obligation. Total monthly income equals $2,797/mo, and annual cash flow totals $2,424/yr on $129,613 invested. Return on cash invested prints 21.78% in year one, and rental yield reads 8.58% against a $390,990 entry. Equity gained on principal adds $2,523/yr, while 5% annual appreciation compiles into $108,023 by year five. Five-year ROI reaches 113.49% and total cumulative return in cash sums $147,103. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,797/mo property income covering a $1,914/mo payment, not borrower’s personal income.