Bay Creek Plan, Calusa Country Club: Coach Homes, Lakewood Ranch, FL, 34211 | $808/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2142 sft

13419 Heartwood Way, Parrish, FL, 34219

3 Bed
2 Bath
2150 sft

2507 Moorings Ln, Sarasota, FL, 34231

3 Bed
2 Bath
1679 sft

8408 Whispering Woods Ct, Lakewood Ranch, FL, 34202

3 Bed
2 Bath
1185 sft

3511 65th Avenue Cir E, Sarasota, FL, 34243

Nearby investment properties with comparable prices

5 Bed
3 Bath
2491 sft

4610 Hawthorn Ave, Parrish, FL, 34219

4 Bed
3 Bath
2045 sft

12035 Kingsley Trl, Parrish, FL, 34219

3 Bed
3 Bath
2156 sft

11694 74th Cir E, Palmetto, FL, 34221

4 Bed
2 Bath
1819 sft

7080 162nd Pl E, Parrish, FL, 34219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lakewood Ranch at Bay Creek Plan, Calusa Country Club: Coach Homes, Lakewood Ranch, FL, 34211 offers a 9.93% rental yield on a $492,999 purchase with $4,080/mo rent. Total monthly income registers $4,080/mo, and a $2,413/mo payment leaves $808/mo available for distribution. Annual cash flow reaches $9,700/yr on $163,429 to close, and return on cash invested stands at 25.84% in year one. Equity gained on principal adds $3,181/yr while 5% annual appreciation supports $136,207 over five years. Portfolio math shows five-year ROI at 135.28% and total cumulative return in cash at $221,082. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,080/mo property income against a $2,413/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 34211, Bradenton, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,750 (100%)
Owner Occupied HU	11,166 (59.6%)
Renter Occupied HU	3,768 (20.1%)
Vacant Housing Units	3,816 (20.4%)
Median Home Value	$693,577
Average Home Value	$748,318