Baxter Plan, The Vistas at West MesaColorado SpringsCO80907
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colorado Springs at Baxter Plan, The Vistas at West Mesa, Colorado Springs, CO, 80907 priced at $414,990 converts $2,676/mo rent into $133/mo cash flow after a $2,031/mo obligation. Total monthly income equals $2,676/mo, and annual cash flow totals $1,592/yr on $137,569 invested. Return on cash invested prints 21.07% in year one, and rental yield reads 7.74% against a $414,990 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation compiles into $114,654 by year five. Five-year ROI reaches 108.98% and total cumulative return in cash sums $149,922. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,676/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80907, Colorado Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,636 (100%) |
| Owner Occupied HU | 7,351 (50.2%) |
| Renter Occupied HU | 6,489 (44.3%) |
| Vacant Housing Units | 796 ( 5.4%) |
| Median Home Value | $479,361 |
| Average Home Value | $580,629 |
Housing Distribution
Address Breakdown
Residential
13,459
Single Family
11,403
Multi-Family
2,056
Businesses
1,790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lokal Homes
Mls Name: Lokal Homes
Mls Provider:
Mls ID: #N/A