Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mesquite at Bastrop Plan, Solterra, Mesquite, TX, 75149 priced at $399,738 converts $2,875/mo rent into $32/mo cash flow after a $1,957/mo obligation. Total monthly income equals $2,875/mo, and annual cash flow totals $383/yr on $132,513 invested. Return on cash invested prints 20.2% in year one, and rental yield reads 8.63% against a $399,738 entry. Equity gained on principal adds $2,579/yr, while 5% annual appreciation compiles into $110,440 by year five. Five-year ROI reaches 105.6% and total cumulative return in cash sums $139,938. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,875/mo property income covering a $1,957/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75149, Mesquite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,884 (100%) |
| Owner Occupied HU | 12,401 (59.4%) |
| Renter Occupied HU | 7,575 (36.3%) |
| Vacant Housing Units | 908 ( 4.3%) |
| Median Home Value | $264,734 |
| Average Home Value | $329,289 |
Residential
20,244
Single Family
17,707
Multi-Family
2,537
Businesses
1,156
Date | Event | Price |
|---|---|---|
| 2024-10-12 | Price change | $399,738 |
| 2024-02-19 | Price change | $342,490 |
| 2024-01-29 | Listed for sale | $339,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ask Impression • Impression Homes
Mls Name: Impression Homes
Mls ID: #N/A
