Bassett Signature Homes The Harmony Grove Plan, Cotton Gin RowCommerceGA30529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Commerce at Bassett Signature Homes The Harmony Grove Plan, Cotton Gin Row, Commerce, GA, 30529 uses $99,417 cash to close to unlock $6,895/yr annual cash flow and $575/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,468/mo payment keeps the spread at $575/mo. Purchase price stands at $299,900, and rental yield measures 9.6% with $2,400/mo rent. Return on cash invested shows 26.84% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 139.91% and total cumulative return in cash records $139,096. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30529, Commerce, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,262 (100%) |
| Owner Occupied HU | 3,335 (63.4%) |
| Renter Occupied HU | 1,562 (29.7%) |
| Vacant Housing Units | 365 ( 6.9%) |
| Median Home Value | $303,535 |
| Average Home Value | $329,227 |
Housing Distribution
Address Breakdown
Residential
5,396
Single Family
5,100
Multi-Family
296
Businesses
918
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices