Bassett Signature Homes The Danville Plan, Rose HarborFlowery BranchGA30542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flowery Branch at Bassett Signature Homes The Danville Plan, Rose Harbor, Flowery Branch, GA, 30542 uses $201,973 cash to close to unlock $6,761/yr annual cash flow and $563/mo monthly cash flow. Total monthly income runs $4,300/mo, and a $3,005/mo payment keeps the spread at $563/mo. Purchase price stands at $613,900, and rental yield measures 8.41% with $4,300/mo rent. Return on cash invested shows 23.41% in year one, and 5% annual appreciation builds toward $169,609 over five years. Five-year ROI reaches 121.44% and total cumulative return in cash records $245,276. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,300/mo property income covering a $3,005/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30542, Flowery Branch, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,626 (100%) |
| Owner Occupied HU | 12,766 (72.4%) |
| Renter Occupied HU | 3,805 (21.6%) |
| Vacant Housing Units | 1,055 ( 6.0%) |
| Median Home Value | $407,034 |
| Average Home Value | $461,338 |
Housing Distribution
Address Breakdown
Residential
16,417
Single Family
15,102
Multi-Family
1,315
Businesses
901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bassett Signature Homes
Mls Name: Tamra Wade and Partners
Mls ID: #N/A