Bassett Plan, Karis - Village Series, Crowley, TX, 76036 | 6.72% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1284 sft

1902 Alan A Dale Rd, Arlington, TX, 76013

3 Bed
2 Bath
1215 sft

2404 Queen St, Fort Worth, TX, 76103

Currently Rented+ 1 more

4 Bed
2 Bath
2006 sft

3624 Hulen Park Cir, Fort Worth, TX, 76123

3 Bed
2 Bath
1426 sft

210 E 4th St, Keene, TX, 76059

Nearby investment properties with comparable prices

5 Bed
4 Bath
2726 sft

10648 Stag Ln, Crowley, TX, 76036

4 Bed
3 Bath
2079 sft

9721 McClane Farm Dr, Crowley, TX, 76036

4 Bed
3 Bath
2032 sft

4709 Special Ptwy, Haltom City, TX, 76117

5 Bed
3 Bath
2120 sft

720 Bushman Dr, Aledo, TX, 76008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,460/mo. ROI tracks 14.45% on current figures, and rental yield reads 6.72% at a $438,990 purchase. Equity gained on principal adds $2,833/yr, and 5% annual appreciation supports $121,285 over five years. Five-year ROI reaches 74.76% and total cumulative return in cash sums $108,797. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,460/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819