Bartlett Plan, Trillium 60'RichmondTX77407








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Richmond at Bartlett Plan, Trillium 60', Richmond, TX, 77407 offers $3,539/mo rent that, after a $3,049/mo payment. Total monthly income is $3,539/mo. Return on cash invested measures 9.28% in year one, and rental yield stands at 6.82% at a $622,900 entry. Equity gained on principal adds $4,019/yr while 5% annual appreciation compounds into $172,096 by year five. Five-year ROI records 49.07% and total cumulative return in cash reaches $100,561. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,539/mo property income versus a $3,049/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$950 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












