Barrington Plan, Willow Lake EstatesElginIL60123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elgin at Barrington Plan, Willow Lake Estates, Elgin, IL, 60123 generates $1,325/mo in rent and, after a $817/mo payment, leaves $167/mo in cash flow. Total monthly income is $1,325/mo, and annual cash flow is $2,007/yr on $55,327 invested. Return on cash invested sits at 23.54% in year one, and rental yield is 9.53% on a $166,900 entry. Equity gained on principal adds $1,077/yr, while 5% annual appreciation builds toward $46,111 over five years. Five-year ROI reaches 123.32% and total cumulative return in cash sums $68,228. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,325/mo property income rather than buyer’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60123, Elgin, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,172 (100%) |
| Owner Occupied HU | 11,272 (62.0%) |
| Renter Occupied HU | 6,153 (33.9%) |
| Vacant Housing Units | 747 ( 4.1%) |
| Median Home Value | $269,733 |
| Average Home Value | $313,397 |
Housing Distribution
Address Breakdown
Residential
17,284
Single Family
13,804
Multi-Family
3,480
Businesses
1,463
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
