Barnsley Plan, Vista Ridge - The Meadows Collection, Woodstock, GA, 30188 | 6.55% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1939 sft

388 Lakeside Ct, Canton, GA, 30114

4 Bed
4 Bath
3020 sft

2054 Gwinn Dr, Norcross, GA, 30071

4 Bed
3 Bath
2000 sft

1420 Ebb Ct NE, Marietta, GA, 30066

3 Bed
2 Bath
- sft

2949 Spotted Pony Ct NW, Acworth, GA, 30101

Nearby investment properties with comparable prices

4 Bed
3 Bath
2689 sft

433 Madison Lakeview Dr, Acworth, GA, 30102

3 Bed
4 Bath
3108 sft

2252 Edgartown Ln SE #2, Smyrna, GA, 30080

2 Bed
2 Bath
1667 sft

Denton Plan, Soleil Belmont Park, Canton, GA, 30115

2 Bed
2 Bath
1667 sft

Denton Plan, Soleil Belmont Park, Canton, GA, 30115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,292/mo. Return on cash invested is 17.78% in year one, and rental yield stands at 6.55% on a $602,995 basis. Equity gained on principal adds $3,891/yr, and 5% annual appreciation accumulates to $166,596 by year five. Five-year ROI measures 91.24% and total cumulative return in cash reaches $181,012. For financing, Ziffy Mortgage’s DSCR program evaluates $3,292/mo property income against a $2,951/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30188, Woodstock, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,286 (100%)
Owner Occupied HU	22,866 (78.1%)
Renter Occupied HU	5,517 (18.8%)
Vacant Housing Units	903 ( 3.1%)
Median Home Value	$485,049
Average Home Value	$522,574