Barclay - 2 Bedroom Plan, Hills of Woodbridge, Lake Orion, MI, 48360 | $851/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3567 sft

35855 Johnstown Rd, Farmington Hills, MI, 48335

3 Bed
2 Bath
2300 sft

Forest Way #56RG2N, Davisburg, MI, 48350

4 Bed
4 Bath
4000 sft

29430 Marimoor Dr, Southfield, MI, 48076

3 Bed
2 Bath
1861 sft

21951 Church St, Oak Park, MI, 48237

Nearby investment properties with comparable prices

3 Bed
3 Bath
1777 sft

45675 Beaufort Dr #105, Macomb, MI, 48044

4 Bed
3 Bath
2482 sft

2670 Kingston Rd, Leonard, MI, 48367

- Bed
- Bath
- sft

5765 Auburn Rd, Shelby Township, MI, 48317

2 Bed
2 Bath
3478 sft

49051 Hidden Woods Ln, Shelby Township, MI, 48317

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $4,201/mo, and annual cash flow totals $10,208/yr on $154,114 capital. ROI tracks 26.53% on current figures, and rental yield reads 10.84% at a $464,900 purchase. Equity gained on principal adds $3,000/yr, and 5% annual appreciation supports $128,443 over five years. Five-year ROI reaches 139.7% and total cumulative return in cash sums $215,296. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,201/mo property income instead of your personal income.

Condo

Built in 2026

N/A lot

$N/A/sqft

$285 monthly HOA