Barcelona Plan, Woodfield, Magnolia, DE, 19962 | $238/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1580 sft

39 Joan Ct, Dover, DE, 19904

Investment Property+ 2 more

3 Bed
2 Bath
1566 sft

4640 Mahan Corner Rd, Marydel, DE, 19964

4 Bed
2 Bath
1874 sft

133 Meetinghouse Ln, Dover, DE, 19904

3 Bed
3 Bath
1680 sft

20529 Lillies Way, Lincoln, DE, 19960

Nearby investment properties with comparable prices

3 Bed
3 Bath
1975 sft

Brenner Plan, Ingram Village, Ellendale, DE, 19941

3 Bed
2 Bath
2140 sft

Jerry Plan, Ingram Village, Ellendale, DE, 19941

4 Bed
2 Bath
1774 sft

406 Remington Dr, Magnolia, DE, 19962

3 Bed
2 Bath
1625 sft

58 New St, Kenton, DE, 19955

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Magnolia at Barcelona Plan, Woodfield, Magnolia, DE, 19962 with 5% annual appreciation on a $495,990 basis while $3,108/mo rent supports operations. Total monthly income totals $3,108/mo and a $2,428/mo payment preserves $238/mo for cash returns. Annual cash flow comes to $2,853/yr on $164,421 deployed, and return on cash invested reaches 21.64% in year one. Equity gained on principal adds $3,201/yr, and five-year appreciation sums $137,033 alongside rental yield of 7.52%. Five-year ROI measures 111.62% and total cumulative return in cash totals $183,525.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,108/mo property income versus a $2,428/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19962, Magnolia, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,236 (100%)
Owner Occupied HU	4,190 (80.0%)
Renter Occupied HU	864 (16.5%)
Vacant Housing Units	182 ( 3.5%)
Median Home Value	$403,559
Average Home Value	$400,849