Barbuda Plan, Headwaters at Lofton Creek,Yulee,FL,32097

Investment Highlights

Investment property for sale in Yulee at Barbuda Plan, Headwaters at Lofton Creek, Yulee, FL, 32097 offers a 9.77% rental yield on a $587,990 purchase with $4,789/mo rent. Total monthly income registers $4,789/mo, and a $2,878/mo payment leaves $887/mo available for distribution. Annual cash flow reaches $10,643/yr on $193,449 to close, and return on cash invested stands at 25.56% in year one. Equity gained on principal adds $3,794/yr while 5% annual appreciation supports $162,451 over five years. Portfolio math shows five-year ROI at 133.71% and total cumulative return in cash at $258,657. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,789/mo property income against a $2,878/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.