Bandol Plan, Siena Reserve : Adora CollectionHomesteadFL33032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Homestead at Bandol Plan, Siena Reserve: Adora Collection, Homestead, FL, 33032 offers $3,170/mo rent that, after a $2,330/mo payment, leaves $11/mo cash flow. Total monthly income is $3,170/mo, and annual cash flow is $132/yr on $157,791 cash. Return on cash invested measures 19.99% in year one, and rental yield stands at 7.99% at a $475,990 entry. Equity gained on principal adds $3,071/yr while 5% annual appreciation compounds into $131,507 by year five. Five-year ROI records 103.87% and total cumulative return in cash reaches $163,902. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,170/mo property income versus a $2,330/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33032, Homestead, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,338 (100%) |
| Owner Occupied HU | 13,054 (58.4%) |
| Renter Occupied HU | 7,756 (34.7%) |
| Vacant Housing Units | 1,528 ( 6.8%) |
| Median Home Value | $469,560 |
| Average Home Value | $516,494 |
Housing Distribution
Address Breakdown
Residential
21,886
Single Family
18,575
Multi-Family
3,311
Businesses
604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
