Ballad 1-Car Garage Plan, Cedar Hill TownhomesBrooklynMD21225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooklyn at Ballad 1-Car Garage Plan, Cedar Hill Townhomes, Brooklyn, MD, 21225 uses $144,199 cash to close to unlock $8,660/yr annual cash flow and $722/mo monthly cash flow. Total monthly income runs $3,427/mo, and a $2,129/mo payment keeps the spread at $722/mo. Purchase price stands at $434,990, and rental yield measures 9.45% with $3,427/mo rent. Return on cash invested shows 25.91% in year one, and 5% annual appreciation builds toward $120,180 over five years. Five-year ROI reaches 135.09% and total cumulative return in cash records $194,805. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,427/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21225, Brooklyn, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,750 (100%) |
| Owner Occupied HU | 6,058 (44.1%) |
| Renter Occupied HU | 6,356 (46.2%) |
| Vacant Housing Units | 1,336 ( 9.7%) |
| Median Home Value | $251,508 |
| Average Home Value | $267,529 |
Housing Distribution
Address Breakdown
Residential
12,757
Single Family
12,258
Multi-Family
499
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
