BALDWIN Plan, Crossroads at Kelly ParkApopkaFL32712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Apopka at BALDWIN Plan, Crossroads at Kelly Park, Apopka, FL, 32712 priced at $391,990 pairs $3,058/mo rent with $456/mo cash flow after a $1,919/mo payment. Total monthly income equals $3,058/mo, and annual cash flow comes to $5,475/yr on $129,945 invested. Return on cash invested is 24.12% in year one, and rental yield stands at 9.36% on a $391,990 basis. Equity gained on principal adds $2,529/yr, and 5% annual appreciation accumulates to $108,300 by year five. Five-year ROI measures 126.04% and total cumulative return in cash reaches $163,785. For financing, Ziffy Mortgage’s DSCR program evaluates $3,058/mo property income against a $1,919/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32712, Apopka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,958 (100%) |
| Owner Occupied HU | 15,346 (80.9%) |
| Renter Occupied HU | 2,854 (15.1%) |
| Vacant Housing Units | 758 ( 4.0%) |
| Median Home Value | $482,986 |
| Average Home Value | $525,404 |
Housing Distribution
Address Breakdown
Residential
18,514
Single Family
17,531
Multi-Family
983
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
