Baldwin II Plan, Trilogy at Lake FrederickPh2yhy Lake FrederickVA22630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ph2yhy Lake Frederick at Baldwin II Plan, Trilogy at Lake Frederick, Ph2yhy Lake Frederick, VA, 22630 priced at $745,990 converts $3,452/mo rent into after a $3,651/mo obligation. Total monthly income equals $3,452/mo. Return on cash invested prints 15.14% in year one, and rental yield reads 5.55% against a $745,990 entry. Equity gained on principal adds $4,814/yr, while 5% annual appreciation compiles into $206,103 by year five. Five-year ROI reaches 76.93% and total cumulative return in cash sums $188,803. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,452/mo property income covering a $3,651/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,163 (100%) |
| Owner Occupied HU | 10,842 (71.5%) |
| Renter Occupied HU | 3,198 (21.1%) |
| Vacant Housing Units | 1,123 ( 7.4%) |
| Median Home Value | $382,136 |
| Average Home Value | $434,469 |
Housing Distribution
Address Breakdown
Residential
14,117
Single Family
13,785
Multi-Family
332
Businesses
1,121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Shea Homes
Mls Name: Shea Homes
Mls Provider:
Mls ID: #N/A