Baker Plan, South Orchard at Badger Mountain SouthRichlandWA99352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richland at Baker Plan, South Orchard at Badger Mountain South, Richland, WA, 99352 earns $871/mo cash flow from $4,038/mo rent with a $2,579/mo payment. Total monthly income totals $4,038/mo, and annual cash flow totals $10,448/yr on $173,350 capital. ROI tracks 26.09% on current figures, and rental yield reads 9.2% at a $526,900 purchase. Equity gained on principal adds $3,400/yr, and 5% annual appreciation supports $145,573 over five years. Five-year ROI reaches 135.71% and total cumulative return in cash sums $235,253. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,038/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99352, Richland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,894 (100%) |
| Owner Occupied HU | 11,107 (65.7%) |
| Renter Occupied HU | 5,094 (30.2%) |
| Vacant Housing Units | 693 ( 4.1%) |
| Median Home Value | $503,035 |
| Average Home Value | $545,350 |
Housing Distribution
Address Breakdown
Residential
16,134
Single Family
13,792
Multi-Family
2,342
Businesses
1,417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • New Tradition Homes
Mls Name: New Tradition Homes
Mls Provider:
Mls ID: #N/A