Bainbridge Plan, The Silos at Conway, Auburn, AL, 36830 | $1,663/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Bainbridge Plan, The Silos at Conway, Auburn, AL, 36830 | $1,663/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3160 sft

Alexandria II Plan, The Silos at Conway, Z5tw2n Auburn, AL, 36830

5 Bed
5 Bath
3670 sft

Mayfair Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4744 sft

Highland Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

Summerville Plan, The Silos at Conway, Auburn, AL, 36830

Nearby investment properties with comparable prices

4 Bed
4 Bath
2707 sft

Bellemeade Plan, The Silos at Conway, Auburn, AL, 36830

5 Bed
3 Bath
3089 sft

Cunningham Signature Plan, Old Samford, Auburn, AL, 36830

4 Bed
4 Bath
2707 sft

Bellemeade Plan, The Silos at Conway, Auburn, AL, 36830

4 Bed
3 Bath
2798 sft

Bainbridge Plan, The Silos at Conway, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at Bainbridge Plan, The Silos at Conway, Auburn, AL, 36830 at $517,399 posts ROI 31.78% with $1,663/mo cash flow from $4,583/mo rent. Total monthly income equals $4,583/mo, and annual cash flow records $19,955/yr on $170,224 to close. Return on cash invested measures 31.78% and rental yield reads 10.63% at the current $517,399. Equity gained on principal adds $3,339/yr, and 5% annual appreciation supports $142,948 by year five. Five-year ROI prints 165.75% and total cumulative return in cash totals $282,142.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,583/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Bainbridge offers elegant, single-level living with a spacious layout designed for comfort and connection. A grand foyer leads to a separate dining area and an open-concept kitchen and great room-ideal for entertaining. The kitchen features a granite island with seating, providing a perfect hub for casual meals and gatherings. A private retreat includes a generous layout, a well-appointed bath with a soaking tub, separate shower, double vanity, and ample storage. Additional living areas offer flexible use for guests, work, or hobbies. With thoughtful flow and classic style, the Bainbridge suits a range of lifestyles.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,793 (100%)
Owner Occupied HU	10,311 (43.3%)
Renter Occupied HU	11,800 (49.6%)
Vacant Housing Units	1,682 ( 7.1%)
Median Home Value	$376,939
Average Home Value	$438,525