Bainbridge Plan, Nature's Walk On The FlintOwens Cross RoadsAL35763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Owens Cross Roads at Bainbridge Plan, Nature's Walk On The Flint, Owens Cross Roads, AL, 35763 priced at $502,299 pairs $3,421/mo rent with $585/mo cash flow after a $2,459/mo payment. Total monthly income equals $3,421/mo, and annual cash flow comes to $7,023/yr on $165,256 invested. Return on cash invested is 24.31% in year one, and rental yield stands at 8.17% on a $502,299 basis. Equity gained on principal adds $3,241/yr, and 5% annual appreciation accumulates to $138,776 by year five. Five-year ROI measures 125.72% and total cumulative return in cash reaches $207,754. For financing, Ziffy Mortgage’s DSCR program evaluates $3,421/mo property income against a $2,459/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35763, Owens Cross Roads, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,206 (100%) |
| Owner Occupied HU | 7,738 (84.1%) |
| Renter Occupied HU | 1,165 (12.7%) |
| Vacant Housing Units | 303 ( 3.3%) |
| Median Home Value | $436,995 |
| Average Home Value | $478,066 |
Housing Distribution
Address Breakdown
Residential
9,173
Single Family
9,173
Multi-Family
0
Businesses
322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Keeza Abengowe • Stone Martin Builders
Mls Name: Stone Martin Builders
Mls Provider:
Mls ID: #N/A