Bailey Plan, Village 3WoodruffSC29388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodruff at Bailey Plan, Village 3, Woodruff, SC, 29388 offers $1,980/mo rent that, after a $1,418/mo payment, leaves $255/mo cash flow. Total monthly income is $1,980/mo, and annual cash flow is $3,063/yr on $96,069 cash. Return on cash invested measures 23.1% in year one, and rental yield stands at 8.2% at a $289,800 entry. Equity gained on principal adds $1,870/yr while 5% annual appreciation compounds into $80,066 by year five. Five-year ROI records 119.65% and total cumulative return in cash reaches $114,949. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,980/mo property income versus a $1,418/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29388, Woodruff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,909 (100%) |
| Owner Occupied HU | 5,909 (74.7%) |
| Renter Occupied HU | 1,381 (17.5%) |
| Vacant Housing Units | 619 ( 7.8%) |
| Median Home Value | $260,735 |
| Average Home Value | $294,145 |
Housing Distribution
Address Breakdown
Residential
7,675
Single Family
7,548
Multi-Family
127
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stan McAlister • SKBuilders
Mls Name: SK Builders
Mls Provider:
Mls ID: #N/A