Bagley Plan, Doctor's Creek, Ludowici, GA, 31316 | $220/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2151 sft

Palmyra Plan, Doctor's Creek, Ludowici, GA, 31316

4 Bed
3 Bath
2000 sft

721 Cowboy Rd, Jesup, GA, 31545

3 Bed
2 Bath
- sft

225 Pierce St, Jesup, GA, 31545

3 Bed
2 Bath
1430 sft

239 Mill Pond Road SE, Ludowici, GA, 31316

Nearby investment properties with comparable prices

3 Bed
2 Bath
1788 sft

125 Sugar Maple St, Jesup, GA, 31546

3 Bed
2 Bath
1564 sft

17 Jekyll Island Rd, Jesup, GA, 31545

4 Bed
2 Bath
1886 sft

91 Thomas Way SE, Ludowici, GA, 31316

4 Bed
3 Bath
1810 sft

591 Doctors Creek Rd NE, Ludowici, GA, 31316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ludowici at Bagley Plan, Doctor's Creek, Ludowici, GA, 31316 priced at $280,900 converts $1,969/mo rent into $220/mo cash flow after a $1,375/mo obligation. Total monthly income equals $1,969/mo, and annual cash flow totals $2,643/yr on $93,118 invested. Return on cash invested prints 22.75% in year one, and rental yield reads 8.41% against a $280,900 entry. Equity gained on principal adds $1,813/yr, while 5% annual appreciation compiles into $77,607 by year five. Five-year ROI reaches 118.14% and total cumulative return in cash sums $110,007. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,969/mo property income covering a $1,375/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$39 monthly HOA

More details about the property

Welcome to our new Bagley plan - a stunning residence featuring 4 bedrooms and 2.5 bathrooms, designed with versatile spaces to accommodate any lifestyle. Enter through a welcoming foyer that offers clear sightlines to the flex room, ideal for a home office or additional living space. As you proceed down the hallway, you'll discover a spacious family room that can include an optional fireplace. The family room seamlessly connects to the kitchen, which boasts a corner pantry and a breakfast bar, ensuring the cook remains part of the action. Upstairs, three bedrooms with ample closet space share a conveniently located hall bathroom. The primary suite features a luxurious bathroom equipped with a garden tub, a separate shower, and an expansive walk-in closet. For added convenience, the laundry room is also located upstairs. Artistic renderings are for visual reference only and that actual floor plans, features, and inclusions may differ.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,467 (100%)
Owner Occupied HU	3,367 (61.6%)
Renter Occupied HU	1,551 (28.4%)
Vacant Housing Units	549 (10.0%)
Median Home Value	$237,235
Average Home Value	$267,839