Backstage Plan, Silverado at EnclaveLitchfield ParkAZ85340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Litchfield Park at Backstage Plan, Silverado at Enclave, Litchfield Park, AZ, 85340 generates $2,926/mo in rent and, after a $2,383/mo payment, leaves $48/mo in cash flow. Total monthly income is $2,926/mo, and annual cash flow is $576/yr on $161,407 invested. Return on cash invested sits at 20.27% in year one, and rental yield is 7.21% on a $486,900 entry. Equity gained on principal adds $3,142/yr, while 5% annual appreciation builds toward $134,521 over five years. Five-year ROI reaches 104.37% and total cumulative return in cash sums $168,467. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,926/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85340, Litchfield Park, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 12,616 (79.6%) |
| Renter Occupied HU | 2,214 (14.0%) |
| Vacant Housing Units | 1,025 ( 6.5%) |
| Median Home Value | $587,764 |
| Average Home Value | $616,464 |
Housing Distribution
Address Breakdown
Residential
14,565
Single Family
8,427
Multi-Family
6,138
Businesses
858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fulton Homes
Mls Name: Fulton Homes
Mls ID: #N/A