B5l28 McIntosh Ln, Rapid City, SD, 57703 | $197/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4423 Circlewood Dr #26 Plan, Prairie Acres East

3 Bed
2 Bath
1300 sft

4423 Circlewood Dr #26 Plan, Prairie Acres East, Rapid City, SD, 57703

3 Bed
2 Bath
1344 sft

116 E Madison St, Rapid City, SD, 57701

Motivated Seller+ 1 more

3 Bed
1 Bath
1118 sft

2725 Elm Ave, Rapid City, SD, 57701

3 Bed
1 Bath
1483 sft

730 Payton Ct, Rapid City, SD, 57702

Nearby investment properties with comparable prices

2 Bed
2 Bath
1263 sft

1161 Lookout Ln, Rapid City, SD, 57701

2 Bed
1 Bath
856 sft

13002 Pony Express Dr, Piedmont, SD, 57769

4 Bed
2 Bath
1652 sft

225 Patton St, Rapid City, SD, 57701

1 Bed
1 Bath
1040 sft

6433 S Canyon Rd, Rapid City, SD, 57702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rapid City at B5l28 McIntosh Ln, Rapid City, SD, 57703 priced at $323,600 converts $2,242/mo rent into $197/mo cash flow after a $1,584/mo obligation. Total monthly income equals $2,242/mo, and annual cash flow totals $2,362/yr on $107,273 invested. Return on cash invested prints 22.11% in year one, and rental yield reads 8.31% against a $323,600 entry. Equity gained on principal adds $2,088/yr, while 5% annual appreciation compiles into $89,405 by year five. Five-year ROI reaches 114.82% and total cumulative return in cash sums $123,173. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,242/mo property income covering a $1,584/mo payment, not borrower’s personal income.

Single Family

Built in 2026

6,534 sqft lot

$N/A/sqft

No HOA