B1 Plan, The Residences at The Adelphi HotelSaratoga SpringsNY12866
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saratoga Springs at B1 Plan, The Residences at The Adelphi Hotel, Saratoga Springs, NY, 12866 with 5% annual appreciation on a $915,000 basis while $3,138/mo rent supports operations. 21% in year one. Equity gained on principal adds $5,904/yr, and five-year appreciation sums $252,798 alongside rental yield of 4.12%. Five-year ROI measures 40.75% and total cumulative return in cash totals $122,669. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,138/mo property income versus a $4,478/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12866, Saratoga Springs, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,215 (100%) |
| Owner Occupied HU | 11,132 (52.5%) |
| Renter Occupied HU | 7,304 (34.4%) |
| Vacant Housing Units | 2,779 (13.1%) |
| Median Home Value | $538,112 |
| Average Home Value | $603,511 |
Housing Distribution
Address Breakdown
Residential
19,529
Single Family
15,928
Multi-Family
3,601
Businesses
2,184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon McCarthy • Beechwood Homes
Mls Name: Beechwood Homes
Mls ID: #N/A