B1 Plan, The Residences at The Adelphi HotelSaratoga SpringsNY12866
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saratoga Springs at B1 Plan, The Residences at The Adelphi Hotel, Saratoga Springs, NY, 12866 at $915,000 posts ROI 3.62% with from $1,986/mo rent. Total monthly income equals $1,986/mo. Return on cash invested measures 3.62% and rental yield reads 2.6% at the current $915,000. Equity gained on principal adds $5,904/yr, and 5% annual appreciation supports $252,798 by year five. Five-year ROI prints 16.12% and total cumulative return in cash totals $48,533. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,986/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12866, Saratoga Springs, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,215 (100%) |
| Owner Occupied HU | 11,132 (52.5%) |
| Renter Occupied HU | 7,304 (34.4%) |
| Vacant Housing Units | 2,779 (13.1%) |
| Median Home Value | $538,112 |
| Average Home Value | $603,511 |
Housing Distribution
Address Breakdown
Residential
19,529
Single Family
15,928
Multi-Family
3,601
Businesses
2,184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Beechwood Homes
Mls Name: Beechwood Homes
Mls ID: #N/A