Azure-A Plan, RENOUSan FranciscoCA94107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at Azure-A Plan, RENOU, San Francisco, CA, 94107 priced at $519,000 converts $4,058/mo rent into $848/mo cash flow after a $2,540/mo obligation. Total monthly income equals $4,058/mo, and annual cash flow totals $10,171/yr on $170,751 invested. Return on cash invested prints 26.02% in year one, and rental yield reads 9.38% against a $519,000 entry. Equity gained on principal adds $3,349/yr, while 5% annual appreciation compiles into $143,390 by year five. Five-year ROI reaches 135.56% and total cumulative return in cash sums $231,477. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,058/mo property income covering a $2,540/mo payment, not borrower’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94107, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,203 (100%) |
| Owner Occupied HU | 6,092 (30.2%) |
| Renter Occupied HU | 11,845 (58.6%) |
| Vacant Housing Units | 2,266 (11.2%) |
| Median Home Value | $1,350,357 |
| Average Home Value | $1,400,728 |
Housing Distribution
Address Breakdown
Residential
17,811
Single Family
4,303
Multi-Family
13,508
Businesses
2,373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • JS Sullivan Development
Mls Name: JS Sullivan Development
Mls ID: #N/A