Azalea Plan, Midtown at Nexton, Summerville, SC, 29486 | $1,130/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2653 sft

217 Weston Hall Dr, Summerville, SC, 29483

4 Bed
4 Bath
2320 sft

2000 Callaway Cir, Hanahan, SC, 29410

3 Bed
3 Bath
1809 sft

185 Winding River Dr, Johns Island, SC, 29455

5 Bed
3 Bath
2990 sft

9524 Markley Blvd, Summerville, SC, 29485

Nearby investment properties with comparable prices

4 Bed
3 Bath
2291 sft

117 Moscato Ln, Summerville, SC, 29485

1 Bed
1 Bath
926 sft

130 River Landing Dr UNIT 11304, Daniel Island, SC, 29492

3 Bed
3 Bath
2295 sft

Beaufain Plan, Abbey Walk, Moncks Corner, SC, 29461

4 Bed
3 Bath
2260 sft

Magellan Plan, Pender Woods at Cane Bay, Summerville, SC, 29486

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at Azalea Plan, Midtown at Nexton, Summerville, SC, 29486 offers $3,845/mo rent that, after a $2,232/mo payment, leaves $1,130/mo cash flow. Total monthly income is $3,845/mo, and annual cash flow is $13,565/yr on $151,161 cash. Return on cash invested measures 28.88% in year one, and rental yield stands at 10.12% at a $455,990 entry. Equity gained on principal adds $2,942/yr while 5% annual appreciation compounds into $125,982 by year five. Five-year ROI records 150.67% and total cumulative return in cash reaches $227,750. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,845/mo property income versus a $2,232/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA