Avion Plan, Kingston Ranch at Lake OconeeBuckheadGA30625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buckhead at Avion Plan, Kingston Ranch at Lake Oconee, Buckhead, GA, 30625 with 5% annual appreciation on a $369,400 basis while $3,104/mo rent supports operations. Total monthly income totals $3,104/mo and a $1,808/mo payment preserves $856/mo for cash returns. Annual cash flow comes to $10,270/yr on $122,456 deployed, and return on cash invested reaches 28.3% in year one. Equity gained on principal adds $2,384/yr, and five-year appreciation sums $102,058 alongside rental yield of 10.08%. Five-year ROI measures 147.67% and total cumulative return in cash totals $180,837.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,104/mo property income versus a $1,808/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30625, Buckhead, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,357 (100%) |
| Owner Occupied HU | 913 (67.3%) |
| Renter Occupied HU | 164 (12.1%) |
| Vacant Housing Units | 280 (20.6%) |
| Median Home Value | $332,143 |
| Average Home Value | $399,170 |
Housing Distribution
Address Breakdown
Residential
1,297
Single Family
1,297
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
