Avinger Plan, Woodson's Reserve 60'SpringTX77386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at Avinger Plan, Woodson's Reserve 60', Spring, TX, 77386 with 5% annual appreciation on a $619,900 basis while $4,565/mo rent supports operations. Total monthly income totals $4,565/mo and a $3,034/mo payment preserves $157/mo for cash returns. Annual cash flow comes to $1,883/yr on $203,947 deployed, and return on cash invested reaches 20.98% in year one. Equity gained on principal adds $4,000/yr, and five-year appreciation sums $171,267 alongside rental yield of 8.84%. Five-year ROI measures 109.78% and total cumulative return in cash totals $223,892.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,565/mo property income versus a $3,034/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77386, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,626 (100%) |
| Owner Occupied HU | 18,540 (75.3%) |
| Renter Occupied HU | 4,987 (20.3%) |
| Vacant Housing Units | 1,099 ( 4.5%) |
| Median Home Value | $383,165 |
| Average Home Value | $437,179 |
Housing Distribution
Address Breakdown
Residential
24,337
Single Family
22,086
Multi-Family
2,251
Businesses
851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
