








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Georgetown at Avery Plan, Lively Ranch: Claremont Collection, Georgetown, TX, 78628 priced at $344,990 converts $2,465/mo rent into $11/mo cash flow after a $1,689/mo obligation. Total monthly income equals $2,465/mo, and annual cash flow totals $135/yr on $114,364 invested. Return on cash invested prints 20.03% in year one, and rental yield reads 8.57% against a $344,990 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation compiles into $95,314 by year five. Five-year ROI reaches 104.72% and total cumulative return in cash sums $119,761. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,465/mo property income covering a $1,689/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2025-12-19 | Price change | $344,990 |
| 2025-11-18 | Price change | $349,990 |
| 2025-02-02 | Price change | $371,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A