Avery Plan, Cielo WestRound RockTX78664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Round Rock at Avery Plan, Cielo West, Round Rock, TX, 78664 priced at $448,990 converts $2,394/mo rent into after a $2,198/mo obligation. Total monthly income equals $2,394/mo. Return on cash invested prints 12.74% in year one, and rental yield reads 6.4% against a $448,990 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation compiles into $124,048 by year five. Five-year ROI reaches 65.87% and total cumulative return in cash sums $98,041. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,394/mo property income covering a $2,198/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$90 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Housing Distribution
Address Breakdown
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Masonwood Homes
Mls Name: Masonwood Homes, LLC
Mls ID: #N/A