Avery Plan, AmberwoodDaytonOH45431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at Avery Plan, Amberwood, Dayton, OH, 45431 offers $3,935/mo rent that, after a $2,638/mo payment, leaves $390/mo cash flow. Total monthly income is $3,935/mo, and annual cash flow is $4,678/yr on $177,298 cash. Return on cash invested measures 22.7% in year one, and rental yield stands at 8.76% at a $538,900 entry. Equity gained on principal adds $3,477/yr while 5% annual appreciation compounds into $148,888 by year five. Five-year ROI records 118.28% and total cumulative return in cash reaches $209,717. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,935/mo property income versus a $2,638/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45431, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,608 (100%) |
| Owner Occupied HU | 5,949 (47.2%) |
| Renter Occupied HU | 5,543 (44.0%) |
| Vacant Housing Units | 1,116 ( 8.9%) |
| Median Home Value | $222,796 |
| Average Home Value | $247,665 |
Housing Distribution
Address Breakdown
Residential
12,441
Single Family
11,226
Multi-Family
1,215
Businesses
672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices