Avery II Plan, MosaicDaytona BeachFL32124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daytona Beach at Avery II Plan, Mosaic, Daytona Beach, FL, 32124 priced at $478,900 converts $3,272/mo rent into $94/mo cash flow after a $2,344/mo obligation. Total monthly income equals $3,272/mo, and annual cash flow totals $1,127/yr on $158,755 invested. Return on cash invested prints 20.62% in year one, and rental yield reads 8.2% against a $478,900 entry. Equity gained on principal adds $3,090/yr, while 5% annual appreciation compiles into $132,311 by year five. Five-year ROI reaches 107.23% and total cumulative return in cash sums $170,239. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,272/mo property income covering a $2,344/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32124, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,679 (100%) |
| Owner Occupied HU | 5,168 (77.4%) |
| Renter Occupied HU | 370 ( 5.5%) |
| Vacant Housing Units | 1,141 (17.1%) |
| Median Home Value | $545,550 |
| Average Home Value | $550,365 |
Housing Distribution
Address Breakdown
Residential
5,671
Single Family
5,671
Multi-Family
0
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • ICI Homes
Mls Name: ICI Homes
Mls ID: #N/A