Avera Plan, Heritage RiverEuharleeGA30145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Euharlee at Avera Plan, Heritage River, Euharlee, GA, 30145 earns $628/mo cash flow from $2,636/mo rent with a $1,615/mo payment. Total monthly income totals $2,636/mo, and annual cash flow totals $7,533/yr on $109,392 capital. ROI tracks 26.8% on current figures, and rental yield reads 9.59% at a $329,990 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,170 over five years. Five-year ROI reaches 139.64% and total cumulative return in cash sums $152,755. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,636/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30145, Kingston, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,396 (100%) |
| Owner Occupied HU | 2,777 (81.8%) |
| Renter Occupied HU | 425 (12.5%) |
| Vacant Housing Units | 194 ( 5.7%) |
| Median Home Value | $317,176 |
| Average Home Value | $343,279 |
Housing Distribution
Address Breakdown
Residential
3,205
Single Family
3,205
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
