Avalyn Plan, Heirloom Ridge - Willow, Star, ID, 83669 | 6.52% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2370 sft

1515 Southside Blvd, Nampa, ID, 83686

3 Bed
3 Bath
1996 sft

7283 W Modoc St, Boise, ID, 83709

4 Bed
2 Bath
1845 sft

19432 Susquehanna Way, Caldwell, ID, 83605

3 Bed
2 Bath
1411 sft

12152 W Lewisburg Ct, Boise, ID, 83709

Nearby investment properties with comparable prices

3 Bed
2 Bath
1850 sft

10403 Stony Oak St, Nampa, ID, 83687

4 Bed
3 Bath
1504 sft

5610 W Grover St, Boise, ID, 83705

Villa (G) Plan, Villas at Crystal Springs

4 Bed
3 Bath
2153 sft

Villa (G) Plan, Villas at Crystal Springs, Star, ID, 83669

4 Bed
2 Bath
2153 sft

732 S Calhoun Ln, Star, ID, 83669

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,197/mo. Return on cash invested prints 18.91% in year one, and rental yield reads 6.52% against a $587,995 entry. Equity gained on principal adds $3,794/yr, while 5% annual appreciation compiles into $162,452 by year five. Five-year ROI reaches 96.89% and total cumulative return in cash sums $187,427. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,197/mo property income covering a $2,878/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83669, Star, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,991 (100%)
Owner Occupied HU	6,921 (86.6%)
Renter Occupied HU	826 (10.3%)
Vacant Housing Units	244 ( 3.1%)
Median Home Value	$687,248
Average Home Value	$735,125