Avalon | Residence 202R Plan, The Townes at Skyline Ridge, Castle Pines, CO, 80108 | $192/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1534 sft

1509 S Florence Court #209, Denver, CO, 80247

Currently Rented+ 1 more

6 Bed
2 Bath
2256 sft

3831 S Knox Court, Denver, CO, 80236

2 Bed
2 Bath
1194 sft

2870 W Riverwalk Circle #B, Littleton, CO, 80123

2 Bed
2 Bath
3165 sft

6755 S Old Hammer Court, Aurora, CO, 80016

Nearby investment properties with comparable prices

2 Bed
2 Bath
903 sft

3010 S Corona Street, Englewood, CO, 80113

2 Bed
1 Bath
1545 sft

1250 Verbena Street, Denver, CO, 80220

2 Bed
3 Bath
1381 sft

6819 S Webster St UNIT B, Littleton, CO, 80128

2 Bed
2 Bath
1206 sft

5677 Park Place Unit 211d, Englewood, CO, 80111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Pines at Avalon | Residence 202R Plan, The Townes at Skyline Ridge, Castle Pines, CO, 80108 earns $192/mo cash flow from $3,194/mo rent with a $2,521/mo payment. Total monthly income totals $3,194/mo, and annual cash flow totals $2,308/yr on $169,432 capital. ROI tracks 21.42% on current figures, and rental yield reads 7.44% at a $514,990 purchase. Equity gained on principal adds $3,323/yr, and 5% annual appreciation supports $142,282 over five years. Five-year ROI reaches 110.46% and total cumulative return in cash sums $187,150. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,194/mo property income instead of your personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA