Avalon Plan, Roseshire ChaseHuntersvilleNC28078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntersville at Avalon Plan, Roseshire Chase, Huntersville, NC, 28078 priced at $649,990 converts $4,278/mo rent into $317/mo cash flow after a $3,181/mo obligation. Total monthly income equals $4,278/mo, and annual cash flow totals $3,804/yr on $213,847 invested. Return on cash invested prints 21.84% in year one, and rental yield reads 7.9% against a $649,990 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,580 by year five. Five-year ROI reaches 113.05% and total cumulative return in cash sums $241,763. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,278/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28078, Huntersville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,228 (100%) |
| Owner Occupied HU | 20,206 (69.1%) |
| Renter Occupied HU | 7,791 (26.7%) |
| Vacant Housing Units | 1,231 ( 4.2%) |
| Median Home Value | $504,433 |
| Average Home Value | $563,220 |
Housing Distribution
Address Breakdown
Residential
29,426
Single Family
26,004
Multi-Family
3,422
Businesses
1,257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Mattamy Homes
Mls Name: Mattamy Homes
Mls ID: #N/A