Avalon Plan, Patriot EstatesVenusTX76084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Venus at Avalon Plan, Patriot Estates, Venus, TX, 76084 offers $2,808/mo rent that, after a $1,468/mo payment, leaves $675/mo cash flow. Total monthly income is $2,808/mo, and annual cash flow is $8,100/yr on $99,447 cash. Return on cash invested measures 28.05% in year one, and rental yield stands at 11.23% at a $299,990 entry. Equity gained on principal adds $1,936/yr while 5% annual appreciation compounds into $82,882 by year five. Five-year ROI records 147.77% and total cumulative return in cash reaches $146,949. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,808/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Housing Distribution
Address Breakdown
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
