Avalon I Plan, Build On Your LotHoustonTX77063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at Avalon I Plan, Build On Your Lot, Houston, TX, 77063 listed at $376,900 pairs $3,240/mo rent with a $1,845/mo payment to leave $560/mo cash flow. Total monthly income runs $3,240/mo, and annual cash flow reaches $6,714/yr on $124,942 cash to close. Return on cash invested measures 25.28% in year one, and rental yield registers 10.32% at a $376,900 basis. Equity gained on principal adds $2,432/yr, and annual property appreciation at 5% supports $104,131 by year five. Five-year ROI tracks 132.88% and total cumulative return in cash totals $166,019. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,240/mo property income relative to a $1,845/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77063, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,779 (100%) |
| Owner Occupied HU | 4,830 (23.2%) |
| Renter Occupied HU | 13,700 (65.9%) |
| Vacant Housing Units | 2,249 (10.8%) |
| Median Home Value | $390,426 |
| Average Home Value | $482,774 |
Housing Distribution
Address Breakdown
Residential
19,428
Single Family
3,609
Multi-Family
15,819
Businesses
2,003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices