Available Floor Plan: LILY 3513 Plan, Arroyo Grande, Casa Grande, AZ, 85122 | $170/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2011 sft

23806 N Greer Loop, Florence, AZ, 85132

3 Bed
2 Bath
1987 sft

14686 S Country Club Way, Arizona City, AZ, 85123

4 Bed
2 Bath
1815 sft

VERBENA Plan, Arizona City, Arizona City, AZ, 85123

3 Bed
2 Bath
1290 sft

9365 W San Lazaro Dr, Arizona City, AZ, 85123

Nearby investment properties with comparable prices

2 Bed
2 Bath
1381 sft

6466 W Heritage Way, Florence, AZ, 85132

3 Bed
2 Bath
1485 sft

42370 W Hillman Dr, Maricopa, AZ, 85138

3 Bed
2 Bath
1536 sft

Caroline Plan, Elena Trails, Maricopa, AZ, 85138

4 Bed
3 Bath
2155 sft

1600 W Posada St, Coolidge, AZ, 85128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Casa Grande at Available Floor Plan: LILY 3513 Plan, Arroyo Grande, Casa Grande, AZ, 85122 uses $123,978 cash to close to unlock $2,037/yr annual cash flow and $170/mo monthly cash flow. Total monthly income runs $2,380/mo, and a $1,830/mo payment keeps the spread at $170/mo. Purchase price stands at $373,990, and rental yield measures 7.64% with $2,380/mo rent. Return on cash invested shows 21.55% in year one, and 5% annual appreciation builds toward $103,327 over five years. Five-year ROI reaches 111.29% and total cumulative return in cash records $137,974. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,380/mo property income covering a $1,830/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA