Ava Plan, True Homes Build OYL - Wilmington, Bolivia, NC, 28403 | $8/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1741 sft

Highland Plan, Brook Ridge Lane, Southport, NC, 28461

2 Bed
1 Bath
1032 sft

814 Woodlawn Avenue, Wilmington, NC, 28401

2 Bed
2 Bath
1040 sft

110 Cape Cottage Lane, Wilmington, NC, 28401

2 Bed
1 Bath
736 sft

832 Fanning Street UNIT 0, Wilmington, NC, 28401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1222 sft

636 Brewster Lane, Wilmington, NC, 28412

3 Bed
1 Bath
927 sft

418 Stuart Avenue, Southport, NC, 28461

3 Bed
2 Bath
1602 sft

831 Pantego Boulevard SE, Bolivia, NC, 28422

3 Bed
2 Bath
1354 sft

7295 Copperfield Court, Wilmington, NC, 28411

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,400/mo, and annual cash flow totals $97/yr on $130,081 capital. ROI tracks 19.98% on current figures, and rental yield reads 7.34% at a $392,400 purchase. Equity gained on principal adds $2,532/yr, and 5% annual appreciation supports $108,413 over five years. Five-year ROI reaches 103.15% and total cumulative return in cash sums $134,178. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA