Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at Ava Plan, Discovery Collection at Bridgewater, Midlothian, TX, 76065 with 5% annual appreciation on a $362,990 basis while $3,024/mo rent supports operations. Total monthly income totals $3,024/mo and a $1,777/mo payment preserves $442/mo for cash returns. Annual cash flow comes to $5,308/yr on $120,331 deployed, and return on cash invested reaches 24.32% in year one. Equity gained on principal adds $2,342/yr, and five-year appreciation sums $100,287 alongside rental yield of 10%. Five-year ROI measures 127.73% and total cumulative return in cash totals $153,696.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,024/mo property income versus a $1,777/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Price change | $362,990 |
| 2024-10-01 | Price change | $361,990 |
| 2024-08-16 | Price change | $360,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A
